|
我们单位有20多家分子公司,如何将固定资产的附注进行汇总。原本是一家公司输在一张工作表,20多家就20多工作表,然后在每个工作表的单元格加总。这样觉得好麻烦,有没有简单的方法呢?每家固定资产的格式如下:<br/>
<table width="690" cellspacing="0" cellpadding="0" border="0" style="border-collapse: collapse; width: 520pt;"><col width="138" span="5" style="width: 104pt;"></col>
<tbody><tr height="28" style="height: 21pt;">
<td width="138" height="28" class="xl25" style="height: 21pt; width: 104pt;"><a name="RANGE!B1:F22">原值</a></td>
<td width="138" class="xl25" style="width: 104pt;">期初数</td>
<td width="138" class="xl25" style="width: 104pt;">本期增加</td>
<td width="138" class="xl25" style="width: 104pt;">本期减少</td>
<td width="138" class="xl25" style="width: 104pt;">期末数</td>
</tr>
<tr height="28" style="height: 21pt;">
<td height="28" class="xl25" style="height: 21pt;">房屋建筑物</td>
<td align="right" class="xl24">151,152,730.22 </td>
<td align="right" class="xl24">202,278,932.15 </td>
<td align="right" class="xl24">0.00 </td>
<td align="right" class="xl24">353,431,662.37 </td>
</tr>
<tr height="28" style="height: 21pt;">
<td height="28" class="xl25" style="height: 21pt;">机器设备</td>
<td align="right" class="xl24">381,320,111.33 </td>
<td align="right" class="xl24">22,702,143.94 </td>
<td align="right" class="xl24">135,100.00 </td>
<td align="right" class="xl24">403,887,155.27 </td>
</tr>
<tr height="28" style="height: 21pt;">
<td height="28" class="xl25" style="height: 21pt;">运输工具</td>
<td align="right" class="xl24">13,439,324.00 </td>
<td align="right" class="xl24">1,415,080.00 </td>
<td align="right" class="xl24">155,000.00 </td>
<td align="right" class="xl24">14,699,404.00 </td>
</tr>
<tr height="28" style="height: 21pt;">
<td height="28" class="xl25" style="height: 21pt;">办公设备及其他</td>
<td align="right" class="xl24">18,725,110.59 </td>
<td align="right" class="xl24">3,755,807.10 </td>
<td align="right" class="xl24">0.00 </td>
<td align="right" class="xl24">22,480,917.69 </td>
</tr>
<tr height="28" style="height: 21pt;">
<td height="28" class="xl25" style="height: 21pt;">合计</td>
<td align="right" class="xl24">564,637,276.14 </td>
<td align="right" class="xl24">230,151,963.19 </td>
<td align="right" class="xl24">290,100.00 </td>
<td align="right" class="xl24">794,499,139.33 </td>
</tr>
<tr height="28" style="height: 21pt;">
<td height="28" class="xl25" style="height: 21pt;">累计折旧</td>
<td class="xl24"><br/></td>
<td class="xl24"><br/></td>
<td class="xl24"><br/></td>
<td class="xl24"><br/></td>
</tr>
<tr height="28" style="height: 21pt;">
<td height="28" class="xl25" style="height: 21pt;">房屋建筑物</td>
<td align="right" class="xl24">51,637,878.69 </td>
<td align="right" class="xl24">41,658,460.57 </td>
<td align="right" class="xl24">0.00 </td>
<td align="right" class="xl24">93,296,339.26 </td>
</tr>
<tr height="28" style="height: 21pt;">
<td height="28" class="xl25" style="height: 21pt;">机器设备</td>
<td align="right" class="xl24">213,676,537.30 </td>
<td align="right" class="xl24">36,688,905.16 </td>
<td align="right" class="xl24">18,547.93 </td>
<td align="right" class="xl24">250,346,894.53 </td>
</tr>
<tr height="28" style="height: 21pt;">
<td height="28" class="xl25" style="height: 21pt;">运输工具</td>
<td align="right" class="xl24">9,063,959.05 </td>
<td align="right" class="xl24">1,652,117.71 </td>
<td align="right" class="xl24">150,350.00 </td>
<td align="right" class="xl24">10,565,726.76 </td>
</tr>
<tr height="28" style="height: 21pt;">
<td height="28" class="xl25" style="height: 21pt;">办公设备及其他</td>
<td align="right" class="xl24">11,403,628.09 </td>
<td align="right" class="xl24">3,900,281.31 </td>
<td align="right" class="xl24">0.00 </td>
<td align="right" class="xl24">15,303,909.40 </td>
</tr>
<tr height="28" style="height: 21pt;">
<td height="28" class="xl25" style="height: 21pt;">合计</td>
<td align="right" class="xl24">285,782,003.13 </td>
<td align="right" class="xl24">83,899,764.75 </td>
<td align="right" class="xl24">168,897.93 </td>
<td align="right" class="xl24">369,512,869.95 </td>
</tr>
<tr height="28" style="height: 21pt;">
<td height="28" class="xl25" style="height: 21pt;">净值</td>
<td align="right" xfmla="=B6-B12" class="xl24">278,855,273.01
</td>
<td class="xl24"><br/></td>
<td class="xl24"><br/></td>
<td align="right" xfmla="=E6-E12" class="xl24">424,986,269.38
</td>
</tr>
<tr height="28" style="height: 21pt;">
<td height="28" class="xl25" style="height: 21pt;"><br/></td>
<td class="xl24"><br/></td>
<td class="xl24"><br/></td>
<td class="xl24"><br/></td>
<td class="xl24"><br/></td>
</tr>
<tr height="28" style="height: 21pt;">
<td height="28" class="xl25" style="height: 21pt;">减值准备</td>
<td class="xl24"><br/></td>
<td class="xl24"><br/></td>
<td class="xl24"><br/></td>
<td class="xl24"><br/></td>
</tr>
<tr height="28" style="height: 21pt;">
<td height="28" class="xl25" style="height: 21pt;">房屋建筑物</td>
<td align="right" class="xl24">0.00 </td>
<td align="right" class="xl24">0.00 </td>
<td align="right" class="xl24">0.00 </td>
<td align="right" class="xl24">0.00 </td>
</tr>
<tr height="28" style="height: 21pt;">
<td height="28" class="xl25" style="height: 21pt;">机器设备</td>
<td align="right" class="xl24">3,366,521.93 </td>
<td align="right" class="xl24">0.00 </td>
<td align="right" class="xl24">0.00 </td>
<td align="right" class="xl24">3,366,521.93 </td>
</tr>
<tr height="28" style="height: 21pt;">
<td height="28" class="xl25" style="height: 21pt;">运输工具</td>
<td align="right" class="xl24">0.00 </td>
<td align="right" class="xl24">0.00 </td>
<td align="right" class="xl24">0.00 </td>
<td align="right" class="xl24">0.00 </td>
</tr>
<tr height="28" style="height: 21pt;">
<td height="28" class="xl25" style="height: 21pt;">办公设备及其他</td>
<td align="right" class="xl24">0.00 </td>
<td align="right" class="xl24">0.00 </td>
<td align="right" class="xl24">0.00 </td>
<td align="right" class="xl24">0.00 </td>
</tr>
<tr height="28" style="height: 21pt;">
<td height="28" class="xl25" style="height: 21pt;">合计</td>
<td align="right" class="xl24">3,366,521.93 </td>
<td align="right" class="xl24">0.00 </td>
<td align="right" class="xl24">0.00 </td>
<td align="right" class="xl24">3,366,521.93 </td>
</tr>
<tr height="28" style="height: 21pt;">
<td height="28" class="xl25" style="height: 21pt;"><br/></td>
<td class="xl24"><br/></td>
<td class="xl24"><br/></td>
<td class="xl24"><br/></td>
<td class="xl24"><br/></td>
</tr>
<tr height="28" style="height: 21pt;">
<td height="28" class="xl25" style="height: 21pt;">净值</td>
<td align="right" class="xl24">275,488,751.08 </td>
<td class="xl24"><br/></td>
<td class="xl24"><br/></td>
<td align="right" class="xl24">421,619,747.45 </td>
</tr>
</tbody></table><br/> |
|